The $127mm in PV of phase 1 FCFs was previously calculated and may just be associated with the matching mobile within the left. Then, we’ll seize the terminal calendar year EBITDA, that's $60mm in Yr 5.Terminal value could be the calculated value of an investment or business at the conclusion of a forecast period, assuming it will eventually cont